HOTSSA, CBO, Trustees ReportMarch 2026🇺🇸 USRetirement
🏛️

Social Security Trust Fund: 2035 Depletion — Model Your Benefit Cut

Did our AI summary help? Let us know.

The SSA Trustees Report projects the combined trust fund will be depleted around 2035. After that, benefits could be cut ~23% unless Congress acts. This calculator models your personal exposure.

Concept Fundamentals
2035
Depletion
Projected
23%
Benefit Cut
After depletion
3.4%
Tax Fix
CBO estimate
70M+
Beneficiaries
Americans

Ready to run the numbers?

Why: 70 million Americans rely on Social Security. Trust fund depletion could mean benefit cuts. Knowing your exposure helps you plan.

How: We use your SSA benefit estimate, depletion year, and cut percentage to calculate years until depletion, your age at depletion, benefit after cuts, annual and lifetime income loss, and your share of a payroll tax increase.

Years until depletionYour age at depletion
Methodology
📅Depletion Timeline
Years until trust fund runs out
💰Benefit Impact
Full vs reduced benefit comparison
📊Lifetime Loss
Total income loss over retirement
Sources:SSA Trustees ReportCBO

Run the calculator when you are ready.

Calculate Your Solvency ImpactSee how trust fund depletion could affect your benefits
Your age now
Full retirement age
Gross annual income
From your SSA statement
SSA projection ~2035
~23% per SSA
ss_solvency_analysis.shCALCULATED
Years Until Depletion
9
Your Age at Depletion
54
Benefit After Cuts
$1,694/mo
Lifetime Income Loss
$139,656
Annual Income Loss
$6,072
Tax Increase Needed
3.4%
Your Tax Share/Year
$2,550

📈 Trust Fund Balance (2024-2040)

Projected trust fund balance ($B)

📊 Full vs Reduced Benefits

Monthly benefit comparison

🍩 SS Funding Sources

Where Social Security income comes from

📈 Replacement Rate by Income

Benefit as % of pre-retirement income

For educational and informational purposes only. Verify with a qualified professional.

Social Security faces a funding shortfall. The combined trust fund is projected to be depleted around 2035. After that, payroll taxes would cover only ~77% of scheduled benefits—a 23% cut. This calculator models your personal exposure: years until depletion, your age when it happens, benefit cuts, lifetime income loss, and the payroll tax increase (CBO: ~3.4%) needed to avoid cuts.

2035
Projected depletion year
77%
Benefits payable after depletion
3.4%
Payroll tax increase (CBO)
70M+
Americans receiving SS

Sources: SSA Trustees Report (ssa.gov/OACT/TR), CBO (cbo.gov), SSA (ssa.gov)

Key Takeaways

  • • Trust fund depletion around 2035 would trigger ~23% benefit cuts unless Congress acts.
  • • A 3.4% payroll tax increase could fully fund benefits for 75 years (CBO estimate).
  • • Lower earners have higher replacement rates (~90%); high earners ~30%.
  • • Diversify retirement savings—Social Security alone is insufficient for most.

Did You Know?

🔢 Payroll tax is 12.4% (split 6.2% employer/employee) on wages up to the wage cap.
📊 The wage cap for 2026 is ~$168,600—income above that is not taxed for SS.
💡 Social Security has run a cash-flow deficit since 2021—trust fund draws down each year.
🌍 Benefits are progressive: low earners get ~90% replacement; high earners ~30%.
📈 Raising the full retirement age from 67 to 68 would reduce benefits ~6.7%.
🎯 Taxation of benefits adds ~5% to trust fund income; up to 85% of benefits can be taxable.

How Does Social Security Solvency Work?

Trust Fund Mechanics

Surpluses from past decades built the trust fund. Since 2021, outlays exceed tax revenue; the fund draws down. At depletion, only current taxes fund benefits.

Benefit Cuts

If no fix: benefits are reduced to match revenue. A 23% cut means $2,000/mo becomes ~$1,540. Cuts apply to all beneficiaries proportionally.

Fix Options

Congress can raise taxes, reduce benefits, raise the retirement age, or combine approaches. CBO: 3.4% payroll tax increase would close the 75-year gap.

Expert Tips

Get your SSA statement at ssa.gov—it shows your estimated benefit at 62, 67, and 70.
Max out 401(k) and IRA—treat Social Security as one leg of a three-legged stool.
Consider delaying benefits to 70—each year adds ~8% for life, hedging against cuts.
Plan for a range of outcomes—mild cuts, status quo, or tax increases—and save accordingly.

Fix Options Comparison

OptionImpact
3.4% payroll tax increaseFully funds 75 years (CBO)
Raise wage capMore revenue from high earners
Raise FRA to 68~6.7% benefit reduction
Chained CPI for COLASlower benefit growth

Frequently Asked Questions

When will the Social Security trust fund run out?

The SSA Trustees Report projects the combined trust fund will be depleted around 2035. After depletion, incoming payroll taxes would cover about 77% of scheduled benefits, meaning a ~23% cut unless Congress acts.

What happens to my benefits if the trust fund is depleted?

Benefits would be reduced to match incoming revenue. A 23% cut means someone expecting $2,000/mo would receive ~$1,540. Benefits would not stop entirely—payroll taxes continue to fund partial payments.

How can Social Security be fixed without benefit cuts?

CBO estimates a payroll tax increase of ~3.4 percentage points (from 12.4% to ~15.8%) could fully fund benefits for 75 years. Other options include raising the wage cap, adjusting COLA, or increasing the full retirement age.

What is the Social Security replacement rate?

Replacement rate is your benefit as a percentage of pre-retirement income. Lower earners get ~90% replacement; average earners ~40%; high earners ~30%. It's designed to be progressive.

Should I save more for retirement because of Social Security uncertainty?

Yes. Even without trust fund depletion, Social Security replaces only 30-40% of income for many workers. Diversifying with 401(k), IRA, and other savings reduces reliance on any single income source.

How is Social Security funded?

Social Security is funded primarily by payroll taxes (12.4% split between employer and employee), interest on trust fund reserves, and taxation of benefits. Payroll taxes account for ~89% of income.

Key Statistics

$2.85T
Trust fund 2024
23%
Est. benefit cut
12.4%
Payroll tax rate
89%
Funding from payroll

Official Data Sources

⚠️ Disclaimer: This calculator is for educational purposes only. Trust fund depletion year and cut percentages are based on SSA/CBO projections and may change. Benefit estimates use your SSA statement; actual benefits depend on earnings history. Not financial advice.

Related Calculators